Practice Questions: IAS 7 (Statement of Cashflows)
Example # 1
The following information has been extracted from the
financial statements of Trango Limited for the year ended 31 December 2015.
Statement of comprehensive income for the year ended 31
December 2015
Rs.
Sales 905,000
Cost of sales (311,000)
Gross profit 594,000
Loss on disposal of non-current asset (9,000)
Wages and salaries (266,000)
Other expenses (including depreciation
Rs.46,000) (193,000)
126,000
Interest charges (24,000)
Profit before tax 102,000
Tax on profit (38,000)
Profit after tax 64,000
The asset disposed of had a carrying amount of Rs. 31,000 at
the time of the sale.
Extracts from the statements of financial position:
At 1 January 2015 At 31
December 2015
Rs. Rs.
Trade
receivables 157,000
173,000
Inventory 42,000 38,000
Trade
payables 43,600 35,700
Accrued
wages and salaries 4,000 4,600
Accrued
interest charges 11,200
10,000
Tax payable 45,000 41,000
Required Present
the cash flows from operating activities as they would be presented in a
statement of cash flows.
Example # 2
Hot Sauce Limited summarised final accounts are as follows
Statements of financial position
31 December 2014 31 December 2015
Rs.000 Rs.000
Rs.000 Rs.000
Non-current
assets:
Plant and
machinery at cost 2,700 3,831
Accumulated
depreciation (748)
(1,125)
Carrying
amount 1,952
2,706
Current
assets:
Inventory 203 843
Receivables 147 184
Bank 51 -_
401
1,027
Total
assets 2,353
3,733
Ordinary
share capital (Rs1 shares) 740 940
Share
premium account 0 100
Retained
earnings 671 1,034
1,411 2,074
Non-current
liabilities:
Loans 320 150
Current
liabilities:
Bank
overdraft 0
766
Trade
payables and accruals 152
141
Current
taxation 470 602
622 1,509
Total equity
and liabilities 2,353 3,733
Statement of comprehensive income for year ended 31 December
2015
R.s 000
Profit before tax 1,195
Taxation (602)
Profit after tax 593
Dividend payments during the year were Rs.230,000.
The following information is also available:
(1) The only new loan raised during the year was a five-year
bank loan amounting to Rs.65,000.
(2) Interest charged during the year was Rs.156,000.
Interest accrued was Rs.24,000 last year and Rs.54,000 this year.
(3) Depreciation charged during the year amounted to
Rs.401,000. This does not include any profit or loss on disposal of non-current
assets.
(4) During the year plant which originally cost Rs.69,000
was disposed of for Rs.41,000.
(5) During the year the company issued 200,000 new shares.
Required Prepare
a statement of cash flows.
Example # 3
Abida made a net profit of Rs. 256,800 for the year ended
June 30, 2015 after charging depreciation of Rs. 17,500 and loss on disposal of
furniture of Rs. 6,800. The sale proceeds of the furniture were Rs. 12,000.
During the year, the net book value of non-current assets decreased by Rs.
7,400; receivables increased by Rs. 11,700; inventories decreased by Rs. 21,600
and creditors increased by Rs. 8,900. A long-term loan of Rs. 75,000 was repaid
during the year and Abida withdrew Rs. 120,000 for his own use.
Required: Prepare
the statement of cash flows for the year ended June 30, 2015.
I'm Helena Julio from Ecuador,I want to talk good about Mr Pedro on this topic.
ReplyDeleteMr Pedro and his loan company gives me financial support when all bank in my city turned down my request to grant me a loan of 500,000.00 USD, I tried all i could to get a loan from my banks here in Ecuador but they all turned me down because my credit was low but with god grace I came to know about Mr Pedro on a loan platform so I decided to give a try to apply for the loan. With God willing they granted me a loan of 500,000.00 USD. The loan request that my banks here in Ecuador have turned me down for, it was really awesome doing business with them and my business is going well now. Email/ Contact if you wish to apply for a loan from them.
pedroloanss@gmail.com