Practice Questions: IAS 7 (Statement of Cashflows)
Example # 1
The following information has been extracted from the
financial statements of Trango Limited for the year ended 31 December 2015. 
Statement of comprehensive income for the year ended 31
December 2015  
                             Rs. 
Sales                                                                                                      905,000
Cost of sales                                                                                       (311,000)
Gross profit                                                                                        594,000
Loss on disposal of non-current asset                                                (9,000) 
Wages and salaries                                                                             (266,000)
Other expenses (including depreciation
Rs.46,000)                          (193,000)  
                       126,000 
Interest charges                                                                                  (24,000) 
Profit before tax                                                                                 102,000 
Tax on profit                                                                                       (38,000) 
Profit after tax                                                                                      64,000 
The asset disposed of had a carrying amount of Rs. 31,000 at
the time of the sale. 
Extracts from the statements of financial position:  
At  1 January 2015                            At  31
December 2015  
   Rs.                                                           Rs. 
Trade
receivables                                  157,000
                                                173,000 
Inventory                                              42,000                                                  38,000
Trade
payables                                      43,600                                                   35,700 
Accrued
wages and salaries                   4,000                                                      4,600 
Accrued
interest charges                        11,200
                                                  10,000 
Tax payable                                            45,000                                                   41,000 
Required Present
the cash flows from operating activities as they would be presented in a
statement of cash flows.
                                                                      Example # 2
Hot Sauce Limited summarised final accounts are as follows 
Statements of financial position  
         31 December 2014                           31 December 2015  
         Rs.000        Rs.000 
                           Rs.000        Rs.000 
Non-current
assets:        
Plant and
machinery at cost                                  2,700                                                      3,831 
Accumulated
depreciation                                    (748) 
                                                   (1,125) 
Carrying
amount                                                    1,952 
                                                    2,706 
Current
assets:        
Inventory                                              203                                                     843   
Receivables                                          147                                                     184   
Bank                                                      51                                                           -_      
                   401   
                                                     1,027 
Total
assets                                                           2,353 
                                                    3,733 
Ordinary
share capital (Rs1 shares)                       740                                                        940 
Share
premium account                                            0                                                           100 
Retained
earnings                                                    671                                                      1,034   
                    1,411                                                     2,074 
Non-current
liabilities:        
Loans                                                                       320                                                        150 
Current
liabilities:        
Bank
overdraft                                           0
                                                     766   
Trade
payables and accruals                   152
                                                    141   
Current
taxation                                      470                                                     602     
                                622                                                       1,509 
Total equity
and liabilities                                      2,353                                                     3,733 
Statement of comprehensive income for year ended 31 December
2015   
 R.s 000 
Profit before tax                                                                1,195 
Taxation                                                                             (602) 
Profit after tax                                                                     593 
Dividend payments during the year were Rs.230,000. 
The following information is also available: 
(1) The only new loan raised during the year was a five-year
bank loan amounting to Rs.65,000. 
(2) Interest charged during the year was Rs.156,000.
Interest accrued was Rs.24,000 last year and Rs.54,000 this year. 
(3) Depreciation charged during the year amounted to
Rs.401,000. This does not include any profit or loss on disposal of non-current
assets. 
(4) During the year plant which originally cost Rs.69,000
was disposed of for Rs.41,000. 
(5) During the year the company issued 200,000 new shares. 
Required Prepare
a statement of cash flows.
                                                                      Example # 3
Abida made a net profit of Rs. 256,800 for the year ended
June 30, 2015 after charging depreciation of Rs. 17,500 and loss on disposal of
furniture of Rs. 6,800. The sale proceeds of the furniture were Rs. 12,000.
During the year, the net book value of non-current assets decreased by Rs.
7,400; receivables increased by Rs. 11,700; inventories decreased by Rs. 21,600
and creditors increased by Rs. 8,900. A long-term loan of Rs. 75,000 was repaid
during the year and Abida withdrew Rs. 120,000 for his own use. 
Required: Prepare
the statement of cash flows for the year ended June 30, 2015.
I'm Helena Julio from Ecuador,I want to talk good about Mr Pedro on this topic.
ReplyDeleteMr Pedro and his loan company gives me financial support when all bank in my city turned down my request to grant me a loan of 500,000.00 USD, I tried all i could to get a loan from my banks here in Ecuador but they all turned me down because my credit was low but with god grace I came to know about Mr Pedro on a loan platform so I decided to give a try to apply for the loan. With God willing they granted me a loan of 500,000.00 USD. The loan request that my banks here in Ecuador have turned me down for, it was really awesome doing business with them and my business is going well now. Email/ Contact if you wish to apply for a loan from them.
pedroloanss@gmail.com